Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 73.70
Price - 52 Week High: 148.88
Price - 52 Week Low: 69.73
Price Date (Latest): 6/11/21

Analyst Ratings

Mean Recommendation:

1.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -14.28
FY0 End Date: 12/1/20
Ind. Annual Div: 2.04
Hist (5 Yr) Growth %: --
Yield (%): 2.80

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 26.96 76.87 11.13 18.85 10 3 3 -6.78
Annual Dec 22 12.11 50.26 -18.96 11.63 11 3 6 -34.51
Annual Dec 21 0.26 16.86 -7.22 -1.56 10 4 5 -96.61
Quarterly Mar 22 3.20 3.20 3.20 3.20 1 -- -- --
Quarterly Jun 21 -0.83 0.13 -2.30 -0.58 4 1 1 -218.75
Quarterly Sep 21 -0.05 1.02 -1.91 0.73 3 1 1 -103.92
Quarterly Dec 21 0.34 1.79 -2.23 1.45 3 -- 2 -94.82
Long Term Growth 27.54 27.54 27.54 27.54 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -14.28 26.68 -153.52
Annual Dec 19 27.11 27.54 -1.58
Annual Dec 18 49.05 49.93 -1.77
Quarterly Mar 21 -1.94 -0.74 -163.41
Quarterly Dec 20 -1.86 7.47 -124.91
Quarterly Sep 20 8.89 6.61 34.54
Quarterly Jun 20 5.57 4.78 16.53

Reference Information - Book Value Per Share

Last Actual (FY0): 508.93
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 569.87 1,453.03 103.70 493.17 10 2 1 9.56
Annual Dec 22 547.29 1,448.63 101.40 475.25 12 4 2 10.43
Annual Dec 21 605.99 1,517.86 402.46 502.20 12 4 2 19.97

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 508.93 478.33 6.40
Annual Dec 19 408.30 308.18 32.49

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 20.57 57.22 -7.85 21.74 5 1 -- -11.38
Annual Dec 22 17.20 34.60 -8.04 16.86 6 2 2 -12.02
Annual Dec 21 6.77 38.17 -10.11 2.49 6 3 1 64.23
Quarterly Jun 21 -2.30 -2.30 -2.30 -2.30 1 -- 1 -29.77
Quarterly Sep 21 -1.91 -1.91 -1.91 -1.91 1 -- 1 -208.71
Quarterly Dec 21 -2.23 -2.23 -2.23 -2.23 1 -- 1 -1,960.83

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 18 69.00 48.57 42.06

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4.27 15.76 -- -- 9 1 2 -17.43
Annual Dec 22 4.62 14.16 -- -- 9 1 2 53.02
Annual Dec 21 4.68 13.68 -- -- 9 1 2 54.85
Quarterly Mar 22 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 -- -- --
Annual Dec 18 -- -- --
Quarterly Sep 20 2.14 -- 2,144.00

Reference Information - EBIT

Last Actual (FY0): -1,443.98
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,165.16 4,597.00 226.51 1,918.57 4 1 2 -1.98
Annual Dec 22 1,472.45 4,114.50 -918.41 1,669.00 7 1 3 -32.31
Annual Dec 21 691.52 2,957.90 -1,734.92 587.50 6 1 2 -54.16
Quarterly Mar 22 122.56 122.56 122.56 122.56 1 -- -- --
Quarterly Jun 21 -310.03 -204.18 -415.88 -310.03 2 1 -- -315.32
Quarterly Sep 21 -401.27 -401.27 -401.27 -401.27 1 -- 1 -266.37
Quarterly Dec 21 -451.74 -451.74 -451.74 -451.74 1 -- 1 -244.17

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1,443.98 2,628.49 -154.94
Annual Dec 19 2,634.95 2,356.44 11.82
Annual Dec 18 3,323.06 3,086.32 7.67
Quarterly Mar 21 -192.35 -189.65 -1.43
Quarterly Dec 20 -220.70 582.93 -137.86
Quarterly Sep 20 825.84 492.76 67.59
Quarterly Jun 20 509.29 396.72 28.37

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 975.00 975.00 975.00 975.00 1 -- -- -41.91
Annual Dec 22 675.20 3,604.34 -1,423.39 -155.37 3 2 -- -76.52
Annual Dec 21 52.35 1,444.55 -940.68 -346.82 3 2 1 -97.19
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Quarterly Jun 20 95.00 106.00 -10.38

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 120.04
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -23.38 60.83 -236.08 10.10 6 1 2 -299.79
Annual Dec 22 -0.69 34.50 -33.64 -7.98 9 3 3 -137.80
Annual Dec 21 -11.18 4.50 -18.06 -14.43 9 3 2 -13.40
Quarterly Mar 22 -3.63 -3.63 -3.63 -3.63 1 -- -- --
Quarterly Jun 21 -4.49 -4.47 -4.52 -4.49 2 1 -- -109.30
Quarterly Sep 21 -4.30 -4.28 -4.33 -4.30 2 -- 1 -212.53
Quarterly Dec 21 -4.24 -3.64 -4.85 -4.24 2 -- 1 -563.20

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 120.04 73.13 64.15
Annual Dec 19 43.01 40.39 6.49
Annual Dec 18 25.38 30.92 -17.92
Quarterly Mar 21 -4.41 -5.33 17.32
Quarterly Dec 20 -0.32 1.02 -131.37
Quarterly Sep 20 25.92 2.86 805.03
Quarterly Jun 20 85.68 5.35 1,501.50

Reference Information - Net Debt

Last Actual (FY0): -17,389.81
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -48,594.33 -17,294.16 -92,419.82 -36,069.00 3 -- 1 -97.27
Annual Dec 22 -37,064.52 -15,689.15 -90,818.31 -30,571.00 5 -- 2 -58.40
Annual Dec 21 -36,904.72 -13,695.20 -95,295.00 -28,269.00 5 1 1 -60.97

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -17,389.81 -24,392.71 28.71
Annual Dec 19 -20,720.84 -15,336.14 -35.11
Annual Dec 18 -14,309.42 -10,161.58 -40.82

Reference Information - Net Income

Last Actual (FY0): -1,142.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,162.53 6,088.00 912.41 1,899.17 11 4 3 -8.83
Annual Dec 22 1,282.46 4,539.10 -1,502.93 955.28 14 4 7 -40.30
Annual Dec 21 475.03 3,303.70 -665.74 53.86 12 3 7 -63.49
Quarterly Mar 22 257.74 257.74 257.74 257.74 1 -- -- --
Quarterly Jun 21 -168.69 -108.47 -217.41 -180.19 3 1 1 -153.27
Quarterly Sep 21 -124.01 -95.92 -152.11 -124.01 2 1 1 -129.42
Quarterly Dec 21 -109.15 -38.37 -179.93 -109.15 2 1 1 -121.82

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -1,142.32 2,568.15 -144.48
Annual Dec 19 2,252.58 2,287.86 -1.54
Annual Dec 18 3,196.36 3,227.60 -0.97
Quarterly Mar 21 -155.96 37.96 -193.93
Quarterly Dec 20 -149.37 704.67 -121.20
Quarterly Sep 20 809.35 567.61 42.59
Quarterly Jun 20 493.59 434.32 13.65

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -205.38 408.00 -913.13 -111.00 3 -- -- -238.30
Annual Dec 22 1,851.62 4,452.00 -748.77 1,851.62 2 -- -- --
Annual Dec 21 1,288.15 3,482.00 -905.70 1,288.15 2 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -3.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.03 9.10 -2.90 4.24 11 -- -- -9.51
Annual Dec 22 0.84 4.70 -4.80 2.10 13 -- -- -23.65
Annual Dec 21 -1.08 0.90 -5.60 0.14 12 -- -- -16.27

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -3.10 10.07 -13.17
Annual Dec 19 6.77 11.00 -4.23
Annual Dec 18 21.94 19.14 2.80

Reference Information - Sales

Last Actual (FY0): 13,230.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 37,504.53 116,763.15 25,968.63 30,356.94 13 3 4 19.08
Annual Dec 22 29,611.27 115,487.05 18,993.00 24,105.21 17 2 8 16.68
Annual Dec 21 18,371.76 19,722.00 17,234.00 18,232.04 16 -- 10 -2.63
Quarterly Mar 22 5,087.66 5,087.66 5,087.66 5,087.66 1 -- -- --
Quarterly Jun 21 4,232.04 4,369.00 4,140.94 4,207.58 5 -- 2 -6.28
Quarterly Sep 21 4,849.32 5,046.00 4,616.55 4,867.36 4 -- 2 -6.92
Quarterly Dec 21 5,338.39 5,831.00 5,091.64 5,215.46 4 -- 2 -3.49

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 13,230.95 25,746.80 -48.61
Annual Dec 19 25,576.20 25,433.93 0.56
Annual Dec 18 15,763.56 15,594.72 1.08
Quarterly Mar 21 4,168.09 3,851.25 8.23
Quarterly Dec 20 3,783.53 6,564.67 -42.37
Quarterly Sep 20 6,286.38 5,941.64 5.80
Quarterly Jun 20 5,840.09 5,139.27 13.64

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -5.16 281.51 6.09

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -99.02 4,524.31 122.71

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in US Dollar

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover JOYY Inc. Please note that any opinions, estimates or forecasts regarding JOYY Inc's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of JOYY Inc or its management. JOYY Inc does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.